Share Search
Visit the Share Search
Johnson Service Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 465.30 | 385.70 | 271.40 | 229.80 | 350.60 |
| Operating Profit / Loss | 43.60 | 33.30 | 8.40 | -27.20 | 42.70 |
| Net Interest | -6.00 | -3.00 | -3.30 | -4.90 | -4.60 |
| Pre Tax Profit | 37.60 | 30.30 | 5.10 | -32.10 | 38.10 |
| Post Tax Profit | 27.20 | 28.80 | 6.90 | -26.90 | 30.90 |
| Profit for the Period | 27.30 | 29.00 | 6.60 | -26.90 | 30.90 |
| Equity Holders of Parent Company | 27.30 | 29.00 | 6.60 | -26.90 | 30.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 6.40p | 6.50p | 1.60p | -6.50p | 8.40p |
| Earnings per Share (Diluted) | 6.40p | 6.50p | 1.60p | -6.50p | 8.30p |
| Earnings per Share (Adjusted) | 7.80p | 8.00p | 2.20p | -3.30p | 10.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 6.40p | 6.50p | 1.50p | -6.50p | 8.40p |
| Earnings per Share (Diluted) | 6.40p | 6.50p | 1.50p | -6.50p | 8.30p |
| Earnings per Share (Adjusted) | 7.80p | 8.00p | 2.20p | -3.30p | 10.60p |
| Dividend per Share | 2.80p | 2.40p | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 163.50 | 144.70 | 151.90 | 157.40 | 167.20 |
| Property, Plant and Equipment | 174.50 | 151.30 | 148.80 | 145.70 | 143.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.30 | n/a | n/a |
| Other Non-Current Assets | 72.30 | 64.10 | 48.70 | 36.00 | 60.10 |
| Total Non-Current Assets | 410.30 | 360.10 | 349.70 | 339.10 | 370.30 |
| Current Assets | |||||
| Inventories | 1.90 | 1.80 | 2.20 | 1.40 | 2.30 |
| Trade and Other Receivables | 83.30 | 61.00 | 47.90 | 31.30 | 54.50 |
| Cash at Bank and in Hand | 9.60 | 6.10 | 5.20 | 7.80 | 8.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.90 | 4.50 | 7.90 | 3.30 | n/a |
| Total Current Assets | 98.70 | 73.40 | 63.20 | 43.80 | 65.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 509.00 | 433.50 | 412.90 | 382.90 | 435.40 |
| Current Liabilities | |||||
| Borrowings | 13.80 | 10.20 | 14.70 | 6.50 | 16.50 |
| Other Current Liabilities | 98.80 | 81.40 | 68.60 | 66.90 | 75.10 |
| Total Current Liabilities | 112.60 | 91.60 | 83.30 | 73.40 | 91.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 100.70 | 43.90 | 50.60 | 35.10 | 119.50 |
| Provisions | 15.80 | 2.60 | 4.20 | 2.50 | 8.50 |
| Other Non-Current Liabilities | 0.80 | 10.80 | 2.40 | 17.30 | 8.30 |
| Total Non-Current Liabilities | 117.30 | 57.30 | 57.20 | 54.90 | 136.30 |
| Net Assets | 279.10 | 284.60 | 272.40 | 254.60 | 207.50 |
| Capital and Reserves | |||||
| Share Capital | 41.40 | 43.90 | 44.50 | 44.40 | 37.00 |
| Share Premium Account | 16.80 | 16.80 | 16.80 | 16.30 | 16.10 |
| Other Reserves | 4.70 | 2.30 | 2.50 | 1.20 | 1.70 |
| Retained Earnings | 216.20 | 221.60 | 208.60 | 192.70 | 152.70 |
| Shareholders Funds | 279.10 | 284.60 | 272.40 | 254.60 | 207.50 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 279.10 | 284.60 | 272.40 | 254.60 | 207.50 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 9.37% | 8.63% | 3.10% | -11.84% | 12.18% |
| Return on Capital Employed | 17.73% | 16.94% | 4.42% | -19.25% | 23.11% |
| Dividend Cover | 2.79 | 3.33 | n/a | n/a | 9.22 |
| Dividend Yield | 2.00 | 2.50 | n/a | n/a | 0.60 |
| PE Ratio | 18.20 | 12.10 | 67.10 | n/a | 18.50 |
| PEG | n/a | 4.00 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -14.29% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 27.89p | 33.76p | 29.08p | 23.45p | 9.72p |