Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 31-03-2022 | 02-04-2021 | 01-04-2021 | 03-04-2020 |
Revenue | 1,593.50 | 1,382.40 | 1,292.30 | 1,292.30 | 1,155.10 |
Operating Profit / Loss | 55.60 | 107.90 | 79.50 | 79.50 | 33.00 |
Net Interest | -12.10 | -11.30 | -15.00 | -15.00 | -13.60 |
Pre Tax Profit | 43.50 | 96.60 | 64.50 | 64.50 | 19.40 |
Post Tax Profit | 34.00 | 77.70 | 53.20 | 53.20 | 17.50 |
Profit for the Period | 34.00 | 77.70 | 53.20 | 53.20 | 17.50 |
Equity Holders of Parent Company | 34.00 | 77.70 | 53.20 | 53.20 | 17.50 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 15.60p | 37.90p | 27.10p | 27.10p | 8.90p |
Earnings per Share (Diluted) | 15.00p | 36.40p | 26.40p | 26.40p | 8.90p |
Earnings per Share (Adjusted) | 18.80p | 35.50p | 41.70p | 41.70p | 23.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 15.60p | 37.90p | 27.10p | 27.10p | 8.90p |
Earnings per Share (Diluted) | 15.00p | 36.40p | 26.40p | 26.40p | 8.90p |
Earnings per Share (Adjusted) | 18.80p | 35.50p | 41.70p | 41.70p | 23.70p |
Dividend per Share | 10.00p | 9.00p | 5.00p | 5.00p | 6.18p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 31-03-2022 | 02-04-2021 | 01-04-2021 | 03-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 482.00 | 442.40 | 398.30 | 398.30 | 395.70 |
Property, Plant and Equipment | 410.40 | 451.90 | 364.10 | 364.10 | 433.00 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 10.90 | 14.70 | 12.40 | 12.40 | 7.30 |
Total Non-Current Assets | 903.30 | 909.00 | 774.80 | 774.80 | 836.00 |
Current Assets | |||||
Inventories | 256.20 | 222.10 | 143.90 | 143.90 | 173.00 |
Trade and Other Receivables | 144.60 | 92.60 | 86.10 | 86.10 | 53.50 |
Cash at Bank and in Hand | 41.90 | 46.30 | 67.20 | 67.20 | 115.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.10 | 8.10 | 9.60 | 9.60 | 16.90 |
Total Current Assets | 443.80 | 369.10 | 306.80 | 306.80 | 358.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,347.10 | 1,278.10 | 1,081.60 | 1,081.60 | 1,194.90 |
Current Liabilities | |||||
Borrowings | 87.30 | 74.70 | 63.60 | 63.60 | 83.40 |
Other Current Liabilities | 374.90 | 324.60 | 300.60 | 300.60 | 227.80 |
Total Current Liabilities | 462.20 | 399.30 | 364.20 | 364.20 | 311.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 303.30 | 316.50 | 280.90 | 280.90 | 511.90 |
Provisions | 14.90 | 6.40 | 15.00 | 15.00 | 4.10 |
Other Non-Current Liabilities | 3.90 | 4.90 | 3.70 | 3.70 | 1.90 |
Total Non-Current Liabilities | 322.10 | 327.80 | 299.60 | 299.60 | 517.90 |
Net Assets | 562.80 | 551.00 | 417.80 | 417.80 | 365.80 |
Capital and Reserves | |||||
Share Capital | 2.20 | 2.20 | 2.00 | 2.00 | 2.00 |
Share Premium Account | 212.40 | 212.40 | 151.00 | 151.00 | 151.00 |
Other Reserves | -13.80 | -9.60 | -11.80 | -11.80 | -5.10 |
Retained Earnings | 362.00 | 346.00 | 276.60 | 276.60 | 217.90 |
Shareholders Funds | 562.80 | 551.00 | 417.80 | 417.80 | 365.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 562.80 | 551.00 | 417.80 | 417.80 | 365.80 |
30-03-2023 | 31-03-2022 | 02-04-2021 | 01-04-2021 | 03-04-2020 | |
Operating Margin | 3.49% | 7.81% | 6.15% | 6.15% | 2.86% |
Return on Capital Employed | 11.43% | 21.32% | 20.98% | 20.98% | 5.79% |
Dividend Cover | 1.88 | 3.94 | 8.34 | 8.34 | 3.83 |
Dividend Yield | 5.70 | 3.50 | 1.30 | 1.30 | 9.50 |
PE Ratio | 9.30 | 7.30 | 8.90 | 8.90 | 2.70 |
PEG | n/a | 0.10 | n/a | 0.50 | n/a |
Dividend per Share Growth | n/a% | -10.00% | n/a% | -44.44% | 23.60% |
Net Asset Value per Share | 36.91p | 49.60p | 9.79p | 8.91p | -15.02p |