Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Revenue | 5.50 | 5.01 | 3.60 | 3.60 | 4.76 |
Operating Profit / Loss | -1.03 | -2.15 | -2.83 | -2.83 | -1.26 |
Net Interest | -0.06 | -0.04 | -0.10 | -0.01 | -0.09 |
Pre Tax Profit | -1.19 | -2.27 | -2.93 | -2.93 | -1.36 |
Post Tax Profit | -1.12 | -2.19 | -2.80 | -2.80 | -1.29 |
Profit for the Period | -1.12 | -2.19 | -2.80 | -2.80 | -1.29 |
Equity Holders of Parent Company | -1.12 | -2.19 | -2.80 | -2.80 | -1.29 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Earnings per Share (Diluted) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Earnings per Share (Adjusted) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Earnings per Share (Diluted) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Earnings per Share (Adjusted) | -1.90p | -3.90p | -5.20p | -5.10p | -2.50p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.01 | 0.09 | 0.11 | 0.10 | 0.12 |
Property, Plant and Equipment | 6.34 | 7.06 | 7.58 | 7.58 | 8.47 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 6.35 | 7.15 | 7.69 | 7.69 | 8.59 |
Current Assets | |||||
Inventories | 0.24 | 0.49 | 0.50 | 0.50 | 0.56 |
Trade and Other Receivables | 0.74 | 0.95 | 0.58 | 0.58 | 0.49 |
Cash at Bank and in Hand | 0.74 | 0.69 | 1.54 | 1.54 | 2.71 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.34 | 0.45 | 0.44 | 0.44 | 0.40 |
Total Current Assets | 2.05 | 2.58 | 3.07 | 3.07 | 4.16 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.40 | 9.73 | 10.76 | 10.76 | 12.75 |
Current Liabilities | |||||
Borrowings | 0.44 | 0.44 | 0.41 | 0.41 | 0.28 |
Other Current Liabilities | 0.94 | 1.10 | 0.74 | 0.74 | 1.07 |
Total Current Liabilities | 1.37 | 1.53 | 1.15 | 1.15 | 1.35 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.61 | 2.52 | 2.65 | 2.65 | 2.45 |
Provisions | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 |
Other Non-Current Liabilities | 0.07 | 0.10 | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.73 | 2.67 | 2.70 | 2.70 | 2.56 |
Net Assets | 4.29 | 5.53 | 6.91 | 6.91 | 8.84 |
Capital and Reserves | |||||
Share Capital | 4.06 | 4.06 | 3.94 | 3.94 | 3.84 |
Share Premium Account | 19.24 | 19.24 | 18.85 | 18.85 | 18.20 |
Other Reserves | 0.30 | 0.42 | 0.13 | 0.13 | 0.01 |
Retained Earnings | -19.32 | -18.20 | -16.01 | -16.01 | -13.21 |
Shareholders Funds | 4.29 | 5.53 | 6.91 | 6.91 | 8.84 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4.29 | 5.53 | 6.91 | 6.91 | 8.84 |
29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
Operating Margin | -18.75% | -42.85% | -78.61% | -78.57% | -26.47% |
Return on Capital Employed | -15.41% | -26.37% | -28.54% | -29.37% | -10.99% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 7.27p | 9.24p | 12.18p | 11.56p | 15.60p |