Chat about Games Workshop accounts information. See how Games Workshop is performing financially.

Games Workshop Accounts Summary


Date of Accounts 20232022202120212020
StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement27-05-202328-05-202230-05-202129-05-202131-05-2020
Revenue470.80414.80353.20369.50269.70
Operating Profit / Loss170.20157.10151.70151.7090.00
Net Interest0.40-0.60-0.80-0.80-0.60
Pre Tax Profit170.60156.50150.90150.9089.40
Post Tax Profit134.70128.40122.00122.0071.30
Profit for the Period134.70128.40122.00122.0071.30
Equity Holders of Parent Company134.70128.40122.00122.0071.30
Minority Interestsn/an/an/an/an/a
      
Continuing EPS     
Earnings per Share (Basic)409.70p391.30p372.70p372.70p218.70p
Earnings per Share (Diluted)409.40p390.60p370.50p370.50p217.80p
Earnings per Share (Adjusted)409.70p391.30p372.70p372.70p218.70p
Continuing and Discontinued EPS     
Earnings per Share (Basic)409.70p391.30p372.70p372.70p218.70p
Earnings per Share (Diluted)409.40p390.60p370.50p370.50p217.80p
Earnings per Share (Adjusted)409.70p391.30p372.70p372.70p218.70p
      
Dividend per Share415.00p165.00p235.00p235.00p145.00p
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet27-05-202328-05-202230-05-202129-05-202131-05-2020
Non-Current Assets     
Intangible Assets22.6027.0025.1025.1019.00
Property, Plant and Equipment104.60103.1095.8095.8078.80
Investmentsn/an/an/an/an/a
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assets25.6037.2016.4016.4016.40
Total Non-Current Assets152.80167.30137.30137.30114.20
      
Current Assets     
Inventories33.0038.4027.5027.5020.70
Trade and Other Receivables36.3039.6030.6030.6019.60
Cash at Bank and in Hand90.2071.4085.2085.2052.90
Current Asset Investmentsn/an/an/an/an/a
Other Current Assets14.504.401.101.100.20
Total Current Assets174.00153.80144.40144.4093.40
      
Other Assetsn/an/an/an/an/a
Total Assets326.80321.10281.70281.70207.60
      
Current Liabilities     
Borrowings9.909.208.608.608.50
Other Current Liabilities38.3035.4036.1036.1034.80
Total Current Liabilities48.2044.6044.7044.7043.30
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings40.0039.7038.4038.4028.50
Provisions3.001.501.701.701.60
Other Non-Current Liabilities0.500.600.600.600.50
Total Non-Current Liabilities43.5041.8040.7040.7030.60
      
Net Assets235.10234.70196.30196.30133.70
      
Capital and Reserves     
Share Capital1.601.601.601.601.60
Share Premium Account18.9016.3014.5014.5013.10
Other Reserves1.402.902.102.105.20
Retained Earnings213.20213.90178.10178.10113.80
Shareholders Funds235.10234.70196.30196.30133.70
      
Minority Interests / Other Equityn/an/an/an/an/a
Total Equity235.10234.70196.30196.30133.70
      
 27-05-202328-05-202230-05-202129-05-202131-05-2020
Operating Margin36.15%37.87%42.95%41.06%33.37%
Return on Capital Employed64.13%60.87%68.99%68.99%58.71%
Dividend Cover0.991.671.591.591.51
Dividend Yield4.403.302.002.001.80
PE Ratio23.0018.3032.0032.0036.40
PEGn/an/an/an/an/a
Dividend per Share Growthn/a%-43.37%n/a%n/a%-38.30%
Net Asset Value per Share645.62p631.04p522.33p520.14p349.95p