Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 |
Revenue | 336.60 | 253.80 | 73.20 | 316.00 | 324.70 |
Operating Profit / Loss | 10.90 | 16.50 | -55.10 | 6.90 | 28.80 |
Net Interest | -12.40 | -11.30 | -8.50 | -7.60 | -7.70 |
Pre Tax Profit | 10.30 | 11.50 | -57.80 | 8.40 | 23.00 |
Post Tax Profit | 7.90 | 7.10 | -48.20 | 3.20 | 17.80 |
Profit for the Period | 7.90 | 7.10 | -49.60 | 160.90 | 19.50 |
Equity Holders of Parent Company | 7.90 | 7.10 | -49.60 | 160.90 | 19.30 |
Minority Interests | n/a | n/a | n/a | n/a | 0.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 12.98p | 11.59p | -87.31p | 5.81p | 32.39p |
Earnings per Share (Diluted) | 12.96p | 11.51p | -87.31p | 5.79p | 32.16p |
Earnings per Share (Adjusted) | 16.10p | 9.79p | -72.09p | 22.13p | 48.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 12.98p | 11.59p | -89.84p | 291.89p | 35.12p |
Earnings per Share (Diluted) | 12.96p | 11.51p | -89.84p | 291.21p | 34.87p |
Earnings per Share (Adjusted) | 16.10p | 9.79p | -73.00p | 22.13p | 62.78p |
Dividend per Share | 14.68p | 11.31p | n/ap | 7.80p | 20.15p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 |
Non-Current Assets | |||||
Intangible Assets | 29.00 | 29.50 | 27.30 | 27.50 | 37.70 |
Property, Plant and Equipment | 649.70 | 666.50 | 672.10 | 724.70 | 552.70 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 1.50 | 1.60 | 3.10 | 4.80 | 4.60 |
Other Financial Assets | 0.10 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 16.10 | 16.20 | n/a | 0.10 | 0.30 |
Total Non-Current Assets | 696.40 | 713.80 | 702.50 | 757.10 | 595.30 |
Current Assets | |||||
Inventories | 4.20 | 3.60 | 2.10 | 4.00 | 5.00 |
Trade and Other Receivables | 10.20 | 10.70 | 11.50 | 12.60 | 8.30 |
Cash at Bank and in Hand | 14.10 | 15.60 | 17.10 | 20.30 | 11.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.70 | 0.60 | 4.00 | 6.00 | 87.10 |
Total Current Assets | 29.20 | 30.50 | 34.70 | 42.90 | 111.40 |
Other Assets | 7.00 | 5.40 | 9.60 | 2.60 | n/a |
Total Assets | 732.60 | 749.70 | 746.80 | 802.60 | 706.70 |
Current Liabilities | |||||
Borrowings | 10.80 | 126.80 | 214.40 | 180.60 | 50.00 |
Other Current Liabilities | 55.10 | 57.70 | 32.70 | 41.80 | 62.90 |
Total Current Liabilities | 65.90 | 184.50 | 247.10 | 222.40 | 112.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 207.90 | 101.40 | 110.70 | 132.60 | 206.20 |
Provisions | 14.70 | 12.70 | 5.30 | 13.10 | 11.30 |
Other Non-Current Liabilities | 1.50 | 1.90 | 4.20 | 4.70 | 37.80 |
Total Non-Current Liabilities | 224.10 | 116.00 | 120.20 | 150.40 | 255.30 |
Net Assets | 442.60 | 449.20 | 379.50 | 429.80 | 338.50 |
Capital and Reserves | |||||
Share Capital | 25.40 | 25.40 | 22.80 | 22.80 | 22.80 |
Share Premium Account | 53.20 | 53.20 | 4.20 | 4.20 | 4.80 |
Other Reserves | -17.60 | -13.00 | -13.80 | -14.30 | -17.50 |
Retained Earnings | 381.60 | 383.60 | 366.30 | 417.10 | 328.40 |
Shareholders Funds | 442.60 | 449.20 | 379.50 | 429.80 | 338.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 442.60 | 449.20 | 379.50 | 429.80 | 338.50 |
31-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 | |
Operating Margin | 3.24% | 6.50% | -75.27% | 2.18% | 8.87% |
Return on Capital Employed | 3.51% | 3.45% | -7.22% | 2.20% | 5.40% |
Dividend Cover | 1.10 | 0.87 | n/a | 2.84 | 2.40 |
Dividend Yield | 3.20 | 1.80 | n/a | 1.20 | 1.70 |
PE Ratio | 28.90 | 63.30 | n/a | 29.40 | 24.30 |
PEG | n/a | n/a | n/a | n/a | 0.20 |
Dividend per Share Growth | n/a% | -22.96% | n/a% | n/a% | 158.33% |
Net Asset Value per Share | 1,065.05p | 1,080.76p | 906.94p | 1,035.95p | 774.58p |