Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 25-03-2023 | 26-03-2022 | 27-03-2021 | 30-03-2020 | 28-03-2020 |
Revenue | 4,755.00 | 4,591.10 | 4,318.80 | 7,754.60 | 4,642.80 |
Operating Profit / Loss | 153.90 | 122.80 | 171.00 | -152.70 | -215.20 |
Net Interest | -56.80 | -140.50 | -143.70 | -146.90 | -123.00 |
Pre Tax Profit | 97.10 | -17.70 | 29.10 | -299.60 | -338.20 |
Post Tax Profit | 86.70 | -5.80 | 22.80 | -324.60 | -334.60 |
Profit for the Period | 95.30 | 642.00 | 91.10 | -324.60 | -324.60 |
Equity Holders of Parent Company | 87.10 | 636.40 | 78.40 | -327.20 | -327.20 |
Minority Interests | 8.20 | 5.60 | 12.70 | 2.60 | 2.60 |
Continuing EPS | |||||
Earnings per Share (Basic) | 10.60p | -1.10p | 0.90p | -27.00p | -27.80p |
Earnings per Share (Diluted) | 10.30p | -1.10p | 0.90p | -27.00p | -27.80p |
Earnings per Share (Adjusted) | 10.60p | 1.60p | -2.80p | 6.80p | -3.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 11.80p | 60.20p | 6.50p | -27.00p | -27.00p |
Earnings per Share (Diluted) | 11.40p | 60.20p | 6.40p | -27.00p | -27.00p |
Earnings per Share (Adjusted) | 9.70p | 10.20p | 6.50p | 6.80p | -3.40p |
Dividend per Share | n/ap | 1.10p | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 25-03-2023 | 26-03-2022 | 27-03-2021 | 30-03-2020 | 28-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 110.40 | 105.90 | 100.10 | 1,715.10 | 1,715.10 |
Property, Plant and Equipment | 2,329.70 | 1,692.70 | 2,443.70 | 4,374.50 | 4,374.50 |
Investments | 2.50 | 2.20 | 8.30 | 32.90 | 32.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 117.70 | 121.20 | n/a | 15.80 | 0.00 |
Other Non-Current Assets | 91.60 | 345.20 | 89.10 | 86.80 | 102.60 |
Total Non-Current Assets | 2,651.90 | 2,267.20 | 2,641.20 | 6,225.10 | 6,225.10 |
Current Assets | |||||
Inventories | 26.00 | 28.90 | 29.40 | 63.30 | 63.30 |
Trade and Other Receivables | 920.60 | 682.30 | 676.70 | 1,170.60 | 1,170.60 |
Cash at Bank and in Hand | 791.40 | 787.70 | 1,438.90 | 869.30 | 968.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.40 | 29.30 | 15.30 | 15.60 | 14.60 |
Total Current Assets | 1,745.40 | 1,528.20 | 2,160.30 | 2,118.80 | 2,217.40 |
Other Assets | 8.90 | 38.50 | 3,491.40 | n/a | 1.00 |
Total Assets | 4,406.20 | 3,833.90 | 8,292.90 | 8,343.90 | 8,443.50 |
Current Liabilities | |||||
Borrowings | 554.70 | 677.00 | 1,326.20 | 694.30 | 776.70 |
Other Current Liabilities | 1,444.60 | 1,398.00 | 1,722.80 | 2,126.40 | 2,143.60 |
Total Current Liabilities | 1,999.30 | 2,075.00 | 3,049.00 | 2,820.70 | 2,920.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,512.30 | 736.80 | 2,492.00 | 3,502.90 | 3,502.90 |
Provisions | 125.20 | 120.70 | 135.50 | 457.80 | 457.80 |
Other Non-Current Liabilities | 18.60 | 16.30 | 325.70 | 385.80 | 385.80 |
Total Non-Current Liabilities | 1,656.10 | 873.80 | 2,953.20 | 4,346.50 | 4,346.50 |
Net Assets | 750.80 | 885.10 | 1,154.10 | 1,176.70 | 1,176.70 |
Capital and Reserves | |||||
Share Capital | 37.50 | 37.50 | 61.10 | 61.00 | 61.00 |
Share Premium Account | 693.20 | 692.80 | 689.60 | 688.60 | 688.60 |
Other Reserves | -10.00 | 8.70 | 516.90 | 601.70 | 601.70 |
Retained Earnings | 19.50 | 137.60 | -89.60 | -141.50 | -141.50 |
Shareholders Funds | 740.20 | 876.60 | 1,178.00 | 1,209.80 | 1,209.80 |
Minority Interests / Other Equity | 10.60 | 8.50 | -23.90 | -33.10 | -33.10 |
Total Equity | 750.80 | 885.10 | 1,154.10 | 1,176.70 | 1,176.70 |
25-03-2023 | 26-03-2022 | 27-03-2021 | 30-03-2020 | 28-03-2020 | |
Operating Margin | 3.24% | 2.67% | 3.96% | -1.97% | -4.64% |
Return on Capital Employed | 5.43% | 5.31% | 3.45% | -3.71% | -5.15% |
Dividend Cover | 2.79 | 1.45 | n/a | n/a | n/a |
Dividend Yield | 3.80 | 1.00 | n/a | n/a | n/a |
PE Ratio | 9.50 | 67.10 | n/a | 7.40 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -71.05% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 91.20p | 110.96p | 150.09p | -44.46p | -76.67p |