Date of Accounts | 2021 | 2020 | 2013 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 30-03-2021 | 30-03-2020 | 31-03-2013 | ||
Revenue | 3.12 | 5.85 | n/a | ||
Operating Profit / Loss | -3.46 | -2.86 | -0.08 | ||
Net Interest | -0.03 | -0.02 | n/a | ||
Pre Tax Profit | -3.49 | -2.88 | -0.08 | ||
Post Tax Profit | -3.49 | -2.88 | -0.08 | ||
Profit for the Period | -3.55 | -2.88 | -0.08 | ||
Equity Holders of Parent Company | -3.55 | -2.88 | -0.08 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -0.75p | -0.01p | -2.41p | ||
Earnings per Share (Diluted) | -0.75p | -0.01p | -2.41p | ||
Earnings per Share (Adjusted) | -0.75p | -0.01p | -2.41p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.77p | -0.01p | -2.41p | ||
Earnings per Share (Diluted) | -0.77p | -0.01p | -2.41p | ||
Earnings per Share (Adjusted) | -0.77p | -0.01p | -2.41p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 30-03-2021 | 30-03-2020 | 31-03-2013 | ||
Non-Current Assets | |||||
Intangible Assets | 3.70 | 3.89 | 0.04 | ||
Property, Plant and Equipment | 0.52 | 0.67 | 0.01 | ||
Investments | n/a | 0.34 | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | 1.10 | 0.26 | ||
Total Non-Current Assets | 4.22 | 6.00 | 0.31 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 1.08 | 2.17 | 0.69 | ||
Cash at Bank and in Hand | 0.55 | 0.08 | 0.12 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 1.62 | 2.25 | 0.81 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 5.84 | 8.25 | 1.11 | ||
Current Liabilities | |||||
Borrowings | 0.10 | 0.09 | n/a | ||
Other Current Liabilities | 2.70 | 2.83 | 0.88 | ||
Total Current Liabilities | 2.80 | 2.92 | 0.88 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 0.30 | 0.35 | n/a | ||
Provisions | 0.01 | 0.01 | n/a | ||
Other Non-Current Liabilities | 0.01 | n/a | n/a | ||
Total Non-Current Liabilities | 0.31 | 0.36 | n/a | ||
Net Assets | 2.73 | 4.97 | 0.23 | ||
Capital and Reserves | |||||
Share Capital | 4.03 | 17.90 | n/a | ||
Share Premium Account | n/a | n/a | 0.13 | ||
Other Reserves | 1.64 | 0.47 | n/a | ||
Retained Earnings | -2.94 | -13.41 | 0.10 | ||
Shareholders Funds | 2.73 | 4.97 | 0.23 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 2.73 | 4.97 | 0.23 | ||
30-03-2021 | 30-03-2020 | 31-03-2013 | |||
Operating Margin | -110.75% | -48.79% | n/a% | ||
Return on Capital Employed | 610.67% | -187.42% | -42.76% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | -18.51p | 20.43p | 3.61p |