Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
Revenue | 0.47 | 0.48 | 0.32 | 0.46 | 0.04 |
Operating Profit / Loss | -10.24 | -9.57 | -4.49 | -2.89 | -5.11 |
Net Interest | 0.47 | 0.05 | 0.02 | 0.01 | 0.03 |
Pre Tax Profit | -9.77 | -9.52 | -4.47 | -2.87 | -5.08 |
Post Tax Profit | -8.27 | -8.07 | -3.68 | -2.35 | -4.00 |
Profit for the Period | -8.27 | -8.07 | -3.68 | -2.35 | -4.00 |
Equity Holders of Parent Company | -8.27 | -8.07 | -3.68 | -2.35 | -4.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Earnings per Share (Diluted) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Earnings per Share (Adjusted) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Earnings per Share (Diluted) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Earnings per Share (Adjusted) | -1.54p | -1.65p | -0.99p | -0.87p | -1.49p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.24 | 0.10 | 0.08 | 0.11 | 0.12 |
Property, Plant and Equipment | 0.40 | 0.81 | 0.08 | 0.09 | 0.04 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.64 | 0.91 | 0.16 | 0.20 | 0.16 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.31 | 2.21 | 1.12 | 0.19 | 1.44 |
Cash at Bank and in Hand | 31.69 | 11.35 | 7.00 | 3.84 | 5.90 |
Current Asset Investments | n/a | 15.05 | 6.02 | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.56 | n/a |
Total Current Assets | 34.00 | 28.61 | 14.15 | 4.58 | 7.35 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 34.64 | 29.52 | 14.31 | 4.79 | 7.51 |
Current Liabilities | |||||
Borrowings | 0.29 | 0.39 | 0.02 | 0.05 | n/a |
Other Current Liabilities | 1.30 | 1.10 | 0.40 | 0.21 | 0.71 |
Total Current Liabilities | 1.60 | 1.49 | 0.43 | 0.26 | 0.71 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.29 | n/a | 0.02 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.29 | n/a | 0.02 | n/a |
Net Assets | 33.04 | 27.73 | 13.88 | 4.50 | 6.80 |
Capital and Reserves | |||||
Share Capital | 0.58 | 0.52 | 0.42 | 0.27 | 0.27 |
Share Premium Account | 112.61 | 99.24 | 77.67 | 65.18 | 65.17 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -80.15 | -72.03 | -64.20 | -60.94 | -58.63 |
Shareholders Funds | 33.04 | 27.73 | 13.88 | 4.50 | 6.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 33.04 | 27.73 | 13.88 | 4.50 | 6.80 |
31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 | |
Operating Margin | -2,155.58% | -2,005.66% | -1,414.83% | -628.26% | -11,622.73% |
Return on Capital Employed | -30.93% | -33.79% | -32.44% | -64.56% | -76.52% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 5.63p | 4.74p | 2.37p | 0.75p | 1.15p |