Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 316.30 | 337.90 | 301.70 | 896.50 | 974.10 |
Operating Profit / Loss | 10.90 | -11.30 | 7.70 | 11.60 | 80.00 |
Net Interest | -2.50 | -17.80 | -14.80 | -15.70 | -14.50 |
Pre Tax Profit | 8.40 | -29.10 | -7.10 | -4.10 | 65.50 |
Post Tax Profit | 5.80 | -31.10 | -4.90 | -1.50 | 41.20 |
Profit for the Period | 5.40 | -183.80 | 28.30 | -1.50 | 41.20 |
Equity Holders of Parent Company | 5.40 | -188.00 | 26.90 | -3.30 | 38.40 |
Minority Interests | n/a | 4.20 | 1.40 | 1.80 | 2.80 |
Continuing EPS | |||||
Earnings per Share (Basic) | 2.00p | -10.30p | -1.60p | -1.20p | 14.70p |
Earnings per Share (Diluted) | 2.00p | -10.30p | -1.60p | -1.20p | 14.50p |
Earnings per Share (Adjusted) | 10.60p | 1.90p | 5.30p | -1.20p | 21.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.80p | -62.40p | 9.00p | -1.20p | 14.70p |
Earnings per Share (Diluted) | 1.80p | -62.40p | 8.90p | -1.20p | 14.50p |
Earnings per Share (Adjusted) | 10.60p | 1.90p | 5.30p | -1.20p | 21.30p |
Dividend per Share | 3.60p | 33.10p | 6.00p | 3.30p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 215.00 | 206.60 | 483.50 | 502.40 | 486.30 |
Property, Plant and Equipment | 96.00 | 86.20 | 304.70 | 315.20 | 319.40 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 3.30 | 7.00 | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 34.40 | 39.50 | 51.60 | 37.90 | 36.10 |
Total Non-Current Assets | 348.70 | 339.30 | 839.80 | 855.50 | 841.80 |
Current Assets | |||||
Inventories | 64.70 | 65.00 | 128.70 | 102.60 | 113.10 |
Trade and Other Receivables | 62.90 | 67.50 | 176.70 | 154.20 | 166.90 |
Cash at Bank and in Hand | 59.70 | 421.40 | 136.30 | 135.80 | 70.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 0.20 | 0.50 | 4.00 | 14.00 |
Total Current Assets | 187.30 | 554.10 | 442.20 | 396.60 | 364.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 536.00 | 893.40 | 1,282.00 | 1,252.10 | 1,206.20 |
Current Liabilities | |||||
Borrowings | 7.10 | 212.90 | 11.60 | 11.90 | 288.30 |
Other Current Liabilities | 106.30 | 143.80 | 203.60 | 194.50 | 89.00 |
Total Current Liabilities | 113.40 | 356.70 | 215.20 | 206.40 | 377.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 119.30 | 103.00 | 359.40 | 334.30 | 72.10 |
Provisions | 12.60 | 8.70 | 47.80 | 53.50 | 3.30 |
Other Non-Current Liabilities | 17.50 | 20.90 | 30.70 | 39.90 | 212.70 |
Total Non-Current Liabilities | 149.40 | 132.60 | 437.90 | 427.70 | 288.10 |
Net Assets | 273.20 | 404.10 | 628.90 | 618.00 | 540.80 |
Capital and Reserves | |||||
Share Capital | 73.30 | 75.60 | 75.60 | 75.60 | 66.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -201.10 | 199.30 | 203.50 | 228.30 | 154.70 |
Retained Earnings | 401.00 | 129.20 | 333.60 | 300.80 | 312.40 |
Shareholders Funds | 273.20 | 404.10 | 612.70 | 604.70 | 533.10 |
Minority Interests / Other Equity | n/a | n/a | 16.20 | 13.30 | 7.70 |
Total Equity | 273.20 | 404.10 | 628.90 | 618.00 | 540.80 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 3.45% | -3.34% | 2.55% | 1.29% | 8.21% |
Return on Capital Employed | 5.53% | -2.16% | 1.36% | 2.25% | 19.13% |
Dividend Cover | 2.94 | 0.58 | 0.88 | -0.36 | 3.38 |
Dividend Yield | 2.10 | 1.40 | 1.70 | 1.10 | 1.40 |
PE Ratio | 16.00 | 124.50 | 65.10 | n/a | 20.40 |
PEG | n/a | n/a | 0.40 | n/a | n/a |
Dividend per Share Growth | n/a% | -8.33% | 81.82% | -45.00% | 90.91% |
Net Asset Value per Share | 20.28p | 68.81p | 50.66p | 40.27p | 18.99p |