Chat about Essentra accounts information. See how Essentra is performing financially.

Essentra Accounts Summary


Date of Accounts 20232022202120202019
StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31-12-202331-12-202231-12-202131-12-202031-12-2019
Revenue316.30337.90301.70896.50974.10
Operating Profit / Loss10.90-11.307.7011.6080.00
Net Interest-2.50-17.80-14.80-15.70-14.50
Pre Tax Profit8.40-29.10-7.10-4.1065.50
Post Tax Profit5.80-31.10-4.90-1.5041.20
Profit for the Period5.40-183.8028.30-1.5041.20
Equity Holders of Parent Company5.40-188.0026.90-3.3038.40
Minority Interestsn/a4.201.401.802.80
      
Continuing EPS     
Earnings per Share (Basic)2.00p-10.30p-1.60p-1.20p14.70p
Earnings per Share (Diluted)2.00p-10.30p-1.60p-1.20p14.50p
Earnings per Share (Adjusted)10.60p1.90p5.30p-1.20p21.30p
Continuing and Discontinued EPS     
Earnings per Share (Basic)1.80p-62.40p9.00p-1.20p14.70p
Earnings per Share (Diluted)1.80p-62.40p8.90p-1.20p14.50p
Earnings per Share (Adjusted)10.60p1.90p5.30p-1.20p21.30p
      
Dividend per Share3.60p33.10p6.00p3.30pn/ap
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31-12-202331-12-202231-12-202131-12-202031-12-2019
Non-Current Assets     
Intangible Assets215.00206.60483.50502.40486.30
Property, Plant and Equipment96.0086.20304.70315.20319.40
Investmentsn/an/an/an/an/a
Investment Properties3.307.00n/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assets34.4039.5051.6037.9036.10
Total Non-Current Assets348.70339.30839.80855.50841.80
      
Current Assets     
Inventories64.7065.00128.70102.60113.10
Trade and Other Receivables62.9067.50176.70154.20166.90
Cash at Bank and in Hand59.70421.40136.30135.8070.40
Current Asset Investmentsn/an/an/an/an/a
Other Current Assetsn/a0.200.504.0014.00
Total Current Assets187.30554.10442.20396.60364.40
      
Other Assetsn/an/an/an/an/a
Total Assets536.00893.401,282.001,252.101,206.20
      
Current Liabilities     
Borrowings7.10212.9011.6011.90288.30
Other Current Liabilities106.30143.80203.60194.5089.00
Total Current Liabilities113.40356.70215.20206.40377.30
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings119.30103.00359.40334.3072.10
Provisions12.608.7047.8053.503.30
Other Non-Current Liabilities17.5020.9030.7039.90212.70
Total Non-Current Liabilities149.40132.60437.90427.70288.10
      
Net Assets273.20404.10628.90618.00540.80
      
Capital and Reserves     
Share Capital73.3075.6075.6075.6066.00
Share Premium Accountn/an/an/an/an/a
Other Reserves-201.10199.30203.50228.30154.70
Retained Earnings401.00129.20333.60300.80312.40
Shareholders Funds273.20404.10612.70604.70533.10
      
Minority Interests / Other Equityn/an/a16.2013.307.70
Total Equity273.20404.10628.90618.00540.80
      
 31-12-202331-12-202231-12-202131-12-202031-12-2019
Operating Margin3.45%-3.34%2.55%1.29%8.21%
Return on Capital Employed5.53%-2.16%1.36%2.25%19.13%
Dividend Cover2.940.580.88-0.363.38
Dividend Yield2.101.401.701.101.40
PE Ratio16.00124.5065.10n/a20.40
PEGn/an/a0.40n/an/a
Dividend per Share Growthn/a%-8.33%81.82%-45.00%90.91%
Net Asset Value per Share20.28p68.81p50.66p40.27p18.99p