Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 52.61 | 66.64 | 81.84 | 65.26 | 44.92 |
Operating Profit / Loss | 2.08 | -8.97 | 21.75 | 16.89 | 5.78 |
Net Interest | 0.05 | 0.03 | -0.31 | -1.54 | -0.27 |
Pre Tax Profit | 2.13 | -8.94 | 21.43 | 15.36 | 5.52 |
Post Tax Profit | 2.73 | -9.58 | 16.16 | 11.38 | 3.93 |
Profit for the Period | 2.73 | -9.58 | 16.16 | 11.39 | 3.93 |
Equity Holders of Parent Company | 2.35 | -10.10 | 15.85 | 11.11 | 3.68 |
Minority Interests | 0.38 | 0.52 | 0.31 | 0.27 | 0.25 |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.52p | -2.21p | 3.47p | 2.45p | 0.81p |
Earnings per Share (Diluted) | 0.52p | -2.21p | 3.44p | 2.42p | 0.80p |
Earnings per Share (Adjusted) | 0.52p | -2.21p | 3.47p | 2.45p | 0.81p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.52p | -2.21p | 3.47p | 2.45p | 0.81p |
Earnings per Share (Diluted) | 0.52p | -2.21p | 3.44p | 2.42p | 0.80p |
Earnings per Share (Adjusted) | 0.52p | -2.21p | 3.47p | 2.45p | 0.81p |
Dividend per Share | n/ap | 1.20p | 1.20p | 1.10p | 1.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 30.22 | 33.77 | 41.89 | 37.05 | 37.77 |
Property, Plant and Equipment | 24.77 | 21.71 | 17.87 | 13.64 | 13.18 |
Investments | 0.28 | 1.12 | 7.79 | 6.61 | 9.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.02 | 0.93 | 0.02 | 0.01 | 0.03 |
Total Non-Current Assets | 55.29 | 57.53 | 67.56 | 57.31 | 60.88 |
Current Assets | |||||
Inventories | 8.77 | 9.43 | 13.24 | 8.49 | 6.07 |
Trade and Other Receivables | 9.06 | 10.75 | 13.43 | 13.18 | 8.10 |
Cash at Bank and in Hand | 7.73 | 11.58 | 20.34 | 21.91 | 12.07 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.55 | 0.37 | n/a |
Total Current Assets | 25.56 | 31.76 | 47.55 | 43.95 | 26.24 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 80.85 | 89.29 | 115.12 | 101.27 | 87.13 |
Current Liabilities | |||||
Borrowings | 3.48 | 1.01 | 1.10 | 14.62 | 1.18 |
Other Current Liabilities | 6.02 | 10.73 | 12.55 | 4.80 | 11.68 |
Total Current Liabilities | 9.50 | 11.74 | 13.65 | 19.42 | 12.86 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.62 | 0.54 | 1.53 | 1.01 | 0.48 |
Provisions | 2.52 | 2.49 | 5.03 | 2.64 | 2.62 |
Other Non-Current Liabilities | n/a | n/a | 0.17 | n/a | n/a |
Total Non-Current Liabilities | 3.13 | 3.03 | 6.73 | 3.65 | 3.10 |
Net Assets | 68.22 | 74.52 | 94.74 | 78.20 | 71.17 |
Capital and Reserves | |||||
Share Capital | 4.54 | 4.55 | 4.64 | 4.55 | 4.54 |
Share Premium Account | 7.38 | 7.38 | 7.38 | 0.20 | n/a |
Other Reserves | 6.45 | 8.96 | 7.85 | 9.38 | 9.83 |
Retained Earnings | 48.76 | 52.46 | 74.26 | 63.52 | 56.20 |
Shareholders Funds | 67.12 | 73.35 | 94.12 | 77.65 | 70.57 |
Minority Interests / Other Equity | 1.10 | 1.18 | 0.62 | 0.55 | 0.60 |
Total Equity | 68.22 | 74.52 | 94.74 | 78.20 | 71.17 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 3.96% | -13.46% | 26.57% | 25.89% | 12.87% |
Return on Capital Employed | 4.66% | -20.03% | 35.94% | 28.43% | 15.37% |
Dividend Cover | 0.43 | -1.84 | 2.89 | 2.23 | 0.81 |
Dividend Yield | 3.80 | 2.40 | 1.60 | 1.50 | 2.90 |
PE Ratio | 60.90 | n/a | 21.60 | 29.30 | 42.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | -8.33% | -9.09% |
Net Asset Value per Share | 8.37p | 8.98p | 11.65p | 9.07p | 7.36p |