Date of Accounts | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-03-2021 | 31-03-2020 | 30-03-2020 | 31-03-2019 | 31-03-2018 |
Revenue | 2,002.70 | 1,953.80 | 1,953.80 | 1,884.40 | 1,705.30 |
Operating Profit / Loss | 167.20 | 205.30 | 205.30 | 201.00 | 172.60 |
Net Interest | -6.80 | -5.90 | -5.90 | -6.10 | -4.00 |
Pre Tax Profit | 160.60 | 199.60 | 199.60 | 195.20 | 168.60 |
Post Tax Profit | 125.50 | 154.70 | 154.70 | 148.10 | 149.60 |
Profit for the Period | 125.50 | 154.70 | 154.70 | 148.10 | 149.60 |
Equity Holders of Parent Company | 125.50 | 154.70 | 154.70 | 148.10 | 149.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 37.70p | 34.70p | 34.70p | 33.40p | 33.90p |
Earnings per Share (Diluted) | 27.50p | 34.60p | 34.60p | 33.20p | 33.60p |
Earnings per Share (Adjusted) | 31.30p | 37.70p | 37.70p | 37.00p | 28.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 37.70p | 34.70p | 34.70p | 33.40p | 33.90p |
Earnings per Share (Diluted) | 27.50p | 34.60p | 34.60p | 33.20p | 33.60p |
Earnings per Share (Adjusted) | 31.30p | 37.70p | 37.70p | 37.00p | 28.40p |
Dividend per Share | 25.40p | 5.90p | 5.90p | 14.80p | 13.25p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-03-2021 | 31-03-2020 | 30-03-2020 | 31-03-2019 | 31-03-2018 |
Non-Current Assets | |||||
Intangible Assets | 468.90 | 329.60 | 329.60 | 320.90 | 233.30 |
Property, Plant and Equipment | 228.80 | 221.90 | 221.90 | 119.60 | 97.30 |
Investments | 1.10 | 1.00 | 1.00 | 0.90 | 0.80 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 14.70 | 20.90 | 20.90 | 22.00 | 26.20 |
Total Non-Current Assets | 713.50 | 573.40 | 573.40 | 463.40 | 357.60 |
Current Assets | |||||
Inventories | 419.80 | 419.00 | 419.00 | 387.20 | 331.00 |
Trade and Other Receivables | 492.40 | 406.60 | 420.20 | 416.80 | 295.10 |
Cash at Bank and in Hand | 197.90 | 200.80 | 200.80 | 129.20 | 122.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 23.50 | 17.90 | 4.30 | 2.70 | 0.80 |
Total Current Assets | 1,133.60 | 1,044.30 | 1,044.30 | 935.90 | 749.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,847.10 | 1,617.70 | 1,617.70 | 1,399.30 | 1,107.40 |
Current Liabilities | |||||
Borrowings | 129.60 | 188.50 | 188.50 | 78.10 | 87.50 |
Other Current Liabilities | 501.40 | 381.90 | 381.90 | 409.40 | 303.50 |
Total Current Liabilities | 631.00 | 570.40 | 570.40 | 487.50 | 391.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 191.40 | 203.10 | 203.10 | 175.30 | 100.90 |
Provisions | 62.00 | 60.80 | 60.80 | 51.90 | 47.90 |
Other Non-Current Liabilities | 63.30 | 63.50 | 63.50 | 95.30 | 85.10 |
Total Non-Current Liabilities | 316.70 | 327.40 | 327.40 | 322.50 | 233.90 |
Net Assets | 899.40 | 719.90 | 719.90 | 589.30 | 482.50 |
Capital and Reserves | |||||
Share Capital | 47.00 | 44.60 | 44.60 | 44.40 | 44.20 |
Share Premium Account | 228.50 | 51.40 | 51.40 | 49.60 | 47.10 |
Other Reserves | 36.10 | 80.80 | 80.80 | 60.10 | 36.40 |
Retained Earnings | 587.80 | 543.10 | 543.10 | 435.20 | 354.80 |
Shareholders Funds | 899.40 | 719.90 | 719.90 | 589.30 | 482.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 899.40 | 719.90 | 719.90 | 589.30 | 482.50 |
31-03-2021 | 31-03-2020 | 30-03-2020 | 31-03-2019 | 31-03-2018 | |
Operating Margin | 8.35% | 10.51% | 10.51% | 10.67% | 10.12% |
Return on Capital Employed | 20.58% | 24.39% | 24.39% | 35.09% | 35.55% |
Dividend Cover | 1.23 | 6.39 | 6.39 | 2.50 | 2.14 |
Dividend Yield | 2.60 | 1.10 | 1.10 | 2.60 | 2.20 |
PE Ratio | 31.70 | 13.70 | 13.70 | 15.20 | 21.10 |
PEG | n/a | 0.70 | 6.80 | n/a | n/a |
Dividend per Share Growth | n/a% | -76.77% | -60.14% | 150.85% | -10.47% |
Net Asset Value per Share | 91.61p | 83.05p | 87.64p | 57.11p | 53.03p |