Share Search
Visit the Share Search
You are here:
Drax Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 8,125.30 | 7,775.30 | 5,088.00 | 4,244.70 | 4,467.60 |
| Operating Profit / Loss | 909.80 | 145.80 | 196.50 | -156.10 | 48.40 |
| Net Interest | -102.40 | -79.20 | -70.80 | -75.80 | -64.40 |
| Pre Tax Profit | 796.40 | 78.10 | 121.50 | -234.70 | -15.60 |
| Post Tax Profit | 560.90 | 82.50 | 55.10 | -194.60 | -9.70 |
| Profit for the Period | 560.90 | 82.50 | 79.20 | -157.90 | 0.50 |
| Equity Holders of Parent Company | 562.20 | 85.10 | 79.70 | -157.90 | 0.50 |
| Minority Interests | -1.30 | -2.60 | -0.50 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 142.80p | 21.30p | 13.90p | -49.00p | -2.50p |
| Earnings per Share (Diluted) | 139.50p | 20.50p | 13.50p | -49.00p | -0.25p |
| Earnings per Share (Adjusted) | 119.60p | 85.10p | 22.30p | 24.30p | 24.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 142.80p | 21.30p | 20.00p | -39.80p | 0.10p |
| Earnings per Share (Diluted) | 139.50p | 20.50p | 19.30p | -39.80p | 0.10p |
| Earnings per Share (Adjusted) | 119.60p | 85.10p | 26.50p | 29.60p | 29.90p |
| Dividend per Share | 23.10p | 21.00p | 18.80p | 17.10p | 15.90p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 498.20 | 566.50 | 604.90 | 430.00 | 455.10 |
| Property, Plant and Equipment | 2,821.00 | 2,526.30 | 2,430.50 | 1,970.10 | 2,358.80 |
| Investments | 8.90 | 6.90 | 5.50 | 1.50 | 3.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 293.60 | 361.00 | 357.50 | n/a | n/a |
| Other Non-Current Assets | 71.30 | 75.80 | 77.60 | 178.60 | 204.60 |
| Total Non-Current Assets | 3,693.00 | 3,536.50 | 3,476.00 | 2,580.20 | 3,021.50 |
| Current Assets | |||||
| Inventories | 328.40 | 348.10 | 199.10 | 208.20 | 292.00 |
| Trade and Other Receivables | 976.90 | 1,227.00 | 641.90 | 525.30 | 608.80 |
| Cash at Bank and in Hand | 379.50 | 238.00 | 317.40 | 289.80 | 404.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 660.60 | 584.70 | 1,190.00 | 589.40 | 356.40 |
| Total Current Assets | 2,345.40 | 2,397.80 | 2,348.40 | 1,612.70 | 1,661.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6,038.40 | 5,934.30 | 5,824.40 | 4,192.90 | 4,682.80 |
| Current Liabilities | |||||
| Borrowings | 289.30 | 67.00 | 55.70 | 7.00 | 6.30 |
| Other Current Liabilities | 1,798.40 | 2,141.20 | 2,177.20 | 1,301.00 | 1,293.50 |
| Total Current Liabilities | 2,087.70 | 2,208.20 | 2,232.90 | 1,308.00 | 1,299.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,271.80 | 1,527.00 | 1,431.20 | 1,088.90 | 1,271.40 |
| Provisions | 389.30 | 200.20 | 311.70 | 313.20 | 323.10 |
| Other Non-Current Liabilities | 306.60 | 674.70 | 541.80 | 143.40 | 72.90 |
| Total Non-Current Liabilities | 1,967.70 | 2,401.90 | 2,284.70 | 1,545.50 | 1,667.40 |
| Net Assets | 1,983.00 | 1,324.20 | 1,306.80 | 1,339.40 | 1,715.60 |
| Capital and Reserves | |||||
| Share Capital | 49.10 | 47.90 | 47.70 | 47.50 | 47.40 |
| Share Premium Account | 441.20 | 433.30 | 432.20 | 430.00 | 429.60 |
| Other Reserves | 814.30 | 635.80 | 607.10 | 708.50 | 868.90 |
| Retained Earnings | 666.40 | 193.80 | 198.30 | 153.40 | 369.70 |
| Shareholders Funds | 1,971.00 | 1,310.80 | 1,285.30 | 1,339.40 | 1,715.60 |
| Minority Interests / Other Equity | 12.00 | 13.40 | 21.50 | n/a | n/a |
| Total Equity | 1,983.00 | 1,324.20 | 1,306.80 | 1,339.40 | 1,715.60 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 11.20% | 1.88% | 3.86% | -3.68% | 1.08% |
| Return on Capital Employed | 26.16% | 6.16% | 7.69% | -6.85% | 1.71% |
| Dividend Cover | 5.18 | 4.05 | 1.19 | 1.42 | 1.57 |
| Dividend Yield | 4.70 | 3.00 | 3.10 | 4.60 | 5.10 |
| PE Ratio | 4.10 | 8.30 | 27.10 | 15.40 | 12.60 |
| PEG | n/a | n/a | n/a | 1.70 | 6.30 |
| Dividend per Share Growth | n/a% | -9.09% | -10.48% | -9.04% | -7.02% |
| Net Asset Value per Share | 385.98p | 196.97p | 182.46p | 236.40p | 327.67p |