Date of Accounts | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | |
Millions | Millions | Millions | Millions | ||
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Revenue | 0.07 | 0.08 | 0.17 | 0.22 | |
Operating Profit / Loss | -8.27 | -0.19 | -6.56 | -1.51 | |
Net Interest | n/a | n/a | n/a | n/a | |
Pre Tax Profit | -8.26 | -3.15 | -6.94 | -6.84 | |
Post Tax Profit | -8.26 | -3.15 | -6.94 | -6.84 | |
Profit for the Period | -8.26 | -3.15 | -6.94 | -6.84 | |
Equity Holders of Parent Company | -8.26 | -3.15 | -6.94 | -6.84 | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Earnings per Share (Diluted) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Earnings per Share (Adjusted) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Earnings per Share (Diluted) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Earnings per Share (Adjusted) | -2.59 USX | -1.16 USX | -2.66 USX | -2.85 USX | |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | |
Property, Plant and Equipment | 0.01 | 0.01 | 0.02 | 0.02 | |
Investments | 34.19 | 27.98 | 19.83 | 13.81 | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | -0.01 | |
Other Non-Current Assets | 12.50 | 15.20 | 9.28 | 12.22 | |
Total Non-Current Assets | 46.71 | 43.19 | 29.14 | 26.04 | |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | |
Trade and Other Receivables | 0.51 | 0.55 | 0.13 | 0.22 | |
Cash at Bank and in Hand | 9.74 | 33.80 | 9.55 | 15.56 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | n/a | n/a | n/a | n/a | |
Total Current Assets | 10.25 | 34.35 | 9.68 | 15.78 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 56.96 | 77.55 | 38.81 | 42.00 | |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | |
Other Current Liabilities | 0.80 | 11.88 | 0.31 | 1.26 | |
Total Current Liabilities | 0.80 | 11.88 | 0.31 | 1.26 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | |
Provisions | 0.07 | 0.05 | 0.06 | 0.03 | |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
Total Non-Current Liabilities | 0.07 | 0.05 | 0.06 | 0.03 | |
Net Assets | 56.10 | 65.63 | 38.44 | 40.54 | |
Capital and Reserves | |||||
Share Capital | 109.06 | 109.19 | 79.58 | 75.00 | |
Share Premium Account | n/a | n/a | n/a | n/a | |
Other Reserves | 12.79 | 13.92 | 13.21 | 13.00 | |
Retained Earnings | -65.75 | -57.49 | -54.34 | -47.00 | |
Shareholders Funds | 56.10 | 65.63 | 38.44 | 41.00 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 56.10 | 65.63 | 38.44 | 40.54 | |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | ||
Operating Margin | -11,517.95% | -235.39% | -3,805.57% | -686.36% | |
Return on Capital Employed | -14.71% | -4.79% | -18.04% | -16.86% | |
Dividend Cover | n/a | n/a | n/a | n/a | |
Dividend Yield | n/a | n/a | n/a | n/a | |
PE Ratio | n/a | n/a | n/a | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
Net Asset Value per Share | 0.15 USD | 0.18 USD | 0.10 USD | 0.11 USD |