Date of Accounts | 2021 | 2020 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 01-05-2021 | 02-05-2020 | 01-05-2020 | 27-04-2019 | 26-04-2019 |
Revenue | 10,344.00 | 10,170.00 | 10,170.00 | 10,433.00 | 10,433.00 |
Operating Profit / Loss | 147.00 | -28.00 | -28.00 | -223.00 | -223.00 |
Net Interest | -114.00 | -112.00 | -112.00 | -36.00 | -36.00 |
Pre Tax Profit | 33.00 | -140.00 | -140.00 | -259.00 | -259.00 |
Post Tax Profit | n/a | -161.00 | -161.00 | -311.00 | -311.00 |
Profit for the Period | 12.00 | -163.00 | -163.00 | -320.00 | -320.00 |
Equity Holders of Parent Company | 12.00 | -163.00 | -163.00 | -320.00 | -320.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | n/ap | -13.90p | -13.90p | -26.80p | -26.80p |
Earnings per Share (Diluted) | n/ap | -13.90p | -13.90p | -26.80p | -26.80p |
Earnings per Share (Adjusted) | 10.70p | 6.70p | 10.80p | 23.20p | 23.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.00p | -14.10p | -14.10p | -27.60p | -27.60p |
Earnings per Share (Diluted) | 1.00p | -14.10p | -14.10p | -27.60p | -27.60p |
Earnings per Share (Adjusted) | 10.70p | 6.70p | 10.80p | 23.20p | 23.20p |
Dividend per Share | 3.00p | 2.25p | 2.25p | 6.75p | 6.75p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 01-05-2021 | 02-05-2020 | 01-05-2020 | 27-04-2019 | 26-04-2019 |
Non-Current Assets | |||||
Intangible Assets | 3,277.00 | 3,272.00 | 3,272.00 | 3,304.00 | 3,304.00 |
Property, Plant and Equipment | 1,235.00 | 1,354.00 | 1,354.00 | 276.00 | 276.00 |
Investments | n/a | 10.00 | 10.00 | 18.00 | 18.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 403.00 | 557.00 | 557.00 | 669.00 | 669.00 |
Total Non-Current Assets | 4,915.00 | 5,193.00 | 5,193.00 | 4,267.00 | 4,267.00 |
Current Assets | |||||
Inventories | 1,178.00 | 970.00 | 970.00 | 1,156.00 | 1,156.00 |
Trade and Other Receivables | 587.00 | 831.00 | 831.00 | 1,039.00 | 1,039.00 |
Cash at Bank and in Hand | 175.00 | 660.00 | 660.00 | 665.00 | 665.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 25.00 | 77.00 | 77.00 | 18.00 | 18.00 |
Total Current Assets | 1,965.00 | 2,538.00 | 2,538.00 | 2,878.00 | 2,878.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6,880.00 | 7,731.00 | 7,731.00 | 7,145.00 | 7,145.00 |
Current Liabilities | |||||
Borrowings | 222.00 | 842.00 | 842.00 | 562.00 | 562.00 |
Other Current Liabilities | 2,399.00 | 2,262.00 | 2,262.00 | 2,519.00 | 2,519.00 |
Total Current Liabilities | 2,621.00 | 3,104.00 | 3,104.00 | 3,081.00 | 3,081.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,110.00 | 1,466.00 | 1,466.00 | 368.00 | 368.00 |
Provisions | 189.00 | 198.00 | 198.00 | 221.00 | 221.00 |
Other Non-Current Liabilities | 579.00 | 683.00 | 683.00 | 835.00 | 835.00 |
Total Non-Current Liabilities | 1,878.00 | 2,347.00 | 2,347.00 | 1,424.00 | 1,424.00 |
Net Assets | 2,381.00 | 2,280.00 | 2,280.00 | 2,640.00 | 2,640.00 |
Capital and Reserves | |||||
Share Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Premium Account | 2,263.00 | 2,263.00 | 2,263.00 | 2,263.00 | 2,263.00 |
Other Reserves | -764.00 | -775.00 | -775.00 | -713.00 | -713.00 |
Retained Earnings | 881.00 | 791.00 | 791.00 | 1,089.00 | 1,089.00 |
Shareholders Funds | 2,381.00 | 2,280.00 | 2,280.00 | 2,640.00 | 2,640.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2,381.00 | 2,280.00 | 2,280.00 | 2,640.00 | 2,640.00 |
01-05-2021 | 02-05-2020 | 01-05-2020 | 27-04-2019 | 26-04-2019 | |
Operating Margin | 1.42% | -0.28% | -0.28% | -2.14% | -2.14% |
Return on Capital Employed | 23.52% | -1.85% | -1.85% | -45.79% | -45.79% |
Dividend Cover | 3.57 | 2.98 | 4.80 | 3.44 | 3.44 |
Dividend Yield | 2.20 | 3.00 | 3.00 | 4.70 | 4.70 |
PE Ratio | 13.00 | 11.30 | 7.00 | 6.30 | 6.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -25.00% | -66.67% | 200.00% | -40.00% |
Net Asset Value per Share | -76.81p | -85.04p | -85.04p | -56.92p | -57.29p |