Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.01 | n/a | 0.44 | 2.64 | 4.38 |
Operating Profit / Loss | 6.42 | -6.37 | -3.07 | -3.77 | -10.41 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 6.42 | -6.37 | -3.07 | -3.77 | -10.41 |
Post Tax Profit | 6.42 | -6.37 | -3.07 | -3.77 | -10.41 |
Profit for the Period | 6.42 | -6.37 | -3.07 | -3.77 | -10.41 |
Equity Holders of Parent Company | 6.42 | -6.37 | -3.07 | -3.77 | -10.41 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Earnings per Share (Diluted) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Earnings per Share (Adjusted) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Earnings per Share (Diluted) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Earnings per Share (Adjusted) | 4.30 USX | -4.27 USX | -1.82 USX | -1.23 USX | -2.66 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | 0.01 USD | 0.03 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 7.54 | 101.31 | 97.37 | 282.64 | 421.66 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 7.54 | 101.31 | 97.37 | 282.64 | 421.66 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 4.40 | 5.61 | 4.27 | 2.63 | 3.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.40 | 5.61 | 4.27 | 2.63 | 3.60 |
Other Assets | 0.04 | 0.06 | 10.75 | 22.20 | 54.76 |
Total Assets | 11.98 | 106.97 | 112.39 | 307.48 | 480.03 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 9.03 | 106.78 | 111.85 | 306.88 | 479.81 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 9.03 | 106.78 | 111.85 | 306.88 | 479.81 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.03 | 106.78 | 111.85 | 306.88 | 479.81 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 57,845.99% | -593,072.52% | -703.91% | -142.61% | -237.64% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | -0.97 | -1.00 |
Dividend Yield | n/a | n/a | n/a | 5.50 | 11.80 |
PE Ratio | 69.80 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 108.66% |
Net Asset Value per Share | 0.06 USD | 0.72 USD | 0.75 USD | 2.06 USD | 3.21 USD |