Share Search
Visit the Share Search
You are here:
Bellway Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
| Revenue | 3,406.00 | 3,536.80 | 3,122.50 | 3,122.50 | 2,225.40 |
| Operating Profit / Loss | 505.30 | 309.00 | 479.70 | 479.70 | 249.10 |
| Net Interest | -20.90 | -14.10 | -11.10 | -11.10 | -13.40 |
| Pre Tax Profit | 483.00 | 304.20 | 479.00 | 479.00 | 236.70 |
| Post Tax Profit | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
| Profit for the Period | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
| Equity Holders of Parent Company | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 297.70p | 196.90p | 316.90p | 316.90p | 156.60p |
| Earnings per Share (Diluted) | 296.30p | 196.20p | 315.80p | 315.80p | 156.10p |
| Earnings per Share (Adjusted) | 328.10p | 420.80p | 316.90p | 350.90p | 156.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 297.70p | 196.90p | 316.90p | 316.90p | 156.60p |
| Earnings per Share (Diluted) | 296.30p | 196.20p | 315.80p | 315.80p | 156.10p |
| Earnings per Share (Adjusted) | 328.10p | 420.80p | 316.90p | 350.90p | 156.60p |
| Dividend per Share | 140.00p | 140.00p | 117.50p | 117.50p | 100.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 31.70 | 34.20 | 35.70 | 35.70 | 36.70 |
| Investments | 4.90 | 9.30 | 15.70 | 15.70 | 5.30 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 38.60 | 20.90 | 39.60 | 39.60 | 55.50 |
| Other Non-Current Assets | 4.20 | 7.20 | 11.10 | 11.10 | 1.80 |
| Total Non-Current Assets | 79.40 | 71.60 | 102.10 | 102.10 | 99.30 |
| Current Assets | |||||
| Inventories | 4,575.60 | 4,423.60 | 4,032.20 | 4,032.20 | 3,863.00 |
| Trade and Other Receivables | 97.10 | 114.60 | 82.20 | 82.20 | 69.90 |
| Cash at Bank and in Hand | 362.00 | 375.30 | 460.30 | 460.30 | 51.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 5,034.70 | 4,913.50 | 4,574.70 | 4,574.70 | 3,984.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5,114.10 | 4,985.10 | 4,676.80 | 4,676.80 | 4,083.60 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 50.00 |
| Other Current Liabilities | 1,005.50 | 971.00 | 1,072.10 | 1,072.10 | 905.80 |
| Total Current Liabilities | 1,005.50 | 971.00 | 1,072.10 | 1,072.10 | 955.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 130.00 | 130.00 | 130.00 | 130.00 | n/a |
| Provisions | 409.70 | 409.70 | 97.20 | 97.20 | 2.60 |
| Other Non-Current Liabilities | 107.30 | 106.60 | 89.70 | 89.70 | 131.20 |
| Total Non-Current Liabilities | 647.00 | 646.30 | 316.90 | 316.90 | 133.80 |
| Net Assets | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
| Capital and Reserves | |||||
| Share Capital | 15.00 | 15.40 | 15.40 | 15.40 | 15.40 |
| Share Premium Account | 182.00 | 182.00 | 179.80 | 179.80 | 178.40 |
| Other Reserves | 21.90 | 21.50 | 21.50 | 21.50 | 21.50 |
| Retained Earnings | 3,242.70 | 3,148.90 | 3,071.10 | 3,071.10 | 2,778.70 |
| Shareholders Funds | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
| 30-07-2023 | 30-07-2022 | 31-07-2021 | 30-07-2021 | 31-07-2020 | |
| Operating Margin | 14.84% | 8.74% | 15.36% | 15.36% | 11.19% |
| Return on Capital Employed | 12.59% | 8.15% | 13.94% | 13.94% | 8.21% |
| Dividend Cover | 2.34 | 3.01 | 2.70 | 2.99 | 3.13 |
| Dividend Yield | 6.30 | 5.70 | 3.60 | 3.60 | 2.00 |
| PE Ratio | 6.80 | 5.80 | 10.40 | 9.40 | 16.30 |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | -16.07% | -57.45% |
| Net Asset Value per Share | 2,899.17p | 2,820.61p | 2,664.35p | 2,753.60p | 2,426.26p |