Share Search
Visit the Share Search
You are here:
BWO.L Accounts Summary
| Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 |
| Revenue | 49,683.00 | 60,206.00 | 60,094.00 | 61,959.00 | 62,074.00 |
| Operating Profit / Loss | 1,797.00 | 3,897.00 | 3,762.00 | 4,082.00 | 4,087.00 |
| Net Interest | -1,119.00 | -931.00 | -1,005.00 | -1,220.00 | -1,220.00 |
| Pre Tax Profit | -1,562.00 | 3,063.00 | 2,387.00 | 2,498.00 | 2,743.00 |
| Post Tax Profit | -2,499.00 | 2,444.00 | 1,752.00 | 2,026.00 | 1,950.00 |
| Profit for the Period | -2,499.00 | 2,477.00 | 3,920.00 | 1,757.00 | 1,979.00 |
| Equity Holders of Parent Company | -2,476.00 | 2,428.00 | 3,846.00 | 1,643.00 | 1,883.00 |
| Minority Interests | -23.00 | 49.00 | 74.00 | 114.00 | 96.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1,236.00 ZAX | 1,134.60 ZAX | 801.90 ZAX | 907.20 ZAX | 876.80 ZAX |
| Earnings per Share (Diluted) | -1,236.00 ZAX | 1,131.30 ZAX | 797.10 ZAX | 901.50 ZAX | 874.50 ZAX |
| Earnings per Share (Adjusted) | -267.60 ZAX | 1,100.00 ZAX | 910.00 ZAX | 974.50 ZAX | 840.90 ZAX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1,236.00 ZAX | 1,150.20 ZAX | 1,823.80 ZAX | 779.60 ZAX | 890.50 ZAX |
| Earnings per Share (Diluted) | -1,236.00 ZAX | 1,146.90 ZAX | 1,812.90 ZAX | 774.70 ZAX | 888.20 ZAX |
| Earnings per Share (Adjusted) | -267.60 ZAX | 1,100.00 ZAX | 1,192.10 ZAX | 883.40 ZAX | 838.10 ZAX |
| Dividend per Share | n/a ZAR | 6.90 ZAR | 4.62 ZAR | 3.90 ZAR | 3.45 ZAR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 |
| Non-Current Assets | |||||
| Intangible Assets | 2,984.00 | 3,258.00 | 3,401.00 | 3,534.00 | 3,728.00 |
| Property, Plant and Equipment | 13,850.00 | 12,062.00 | 12,657.00 | 12,659.00 | 13,806.00 |
| Investments | 2,148.00 | 2,253.00 | 1,343.00 | 1,093.00 | 923.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 287.00 | 710.00 | 909.00 | 404.00 | 147.00 |
| Other Non-Current Assets | 1,201.00 | 923.00 | 921.00 | 923.00 | 1,575.00 |
| Total Non-Current Assets | 20,470.00 | 19,206.00 | 19,231.00 | 18,613.00 | 20,179.00 |
| Current Assets | |||||
| Inventories | 10,170.00 | 8,328.00 | 9,592.00 | 8,457.00 | 10,317.00 |
| Trade and Other Receivables | 7,916.00 | 8,052.00 | 8,883.00 | 8,676.00 | 8,826.00 |
| Cash at Bank and in Hand | 6,743.00 | 7,274.00 | 7,893.00 | 3,925.00 | 3,028.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2,550.00 | 4,201.00 | 3,163.00 | 3,310.00 | 3,672.00 |
| Total Current Assets | 27,379.00 | 27,855.00 | 29,531.00 | 24,368.00 | 25,843.00 |
| Other Assets | 29.00 | 327.00 | 497.00 | 3,343.00 | n/a |
| Total Assets | 47,878.00 | 47,388.00 | 49,259.00 | 46,324.00 | 46,022.00 |
| Current Liabilities | |||||
| Borrowings | 3,849.00 | 3,748.00 | 5,174.00 | n/a | 2,665.00 |
| Other Current Liabilities | 13,028.00 | 11,737.00 | 12,292.00 | 13,798.00 | 11,165.00 |
| Total Current Liabilities | 16,877.00 | 15,485.00 | 17,466.00 | 13,798.00 | 13,830.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7,874.00 | 4,621.00 | 5,995.00 | n/a | 8,379.00 |
| Provisions | 935.00 | 695.00 | 679.00 | 557.00 | 814.00 |
| Other Non-Current Liabilities | 2,442.00 | 2,614.00 | 2,243.00 | 10,295.00 | 3,253.00 |
| Total Non-Current Liabilities | 11,251.00 | 7,930.00 | 8,917.00 | 10,852.00 | 12,446.00 |
| Net Assets | 19,750.00 | 23,895.00 | 22,750.00 | 20,877.00 | 19,679.00 |
| Capital and Reserves | |||||
| Share Capital | -1,121.00 | 441.00 | 441.00 | 441.00 | 441.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 5,856.00 | 4,523.00 | 4,194.00 | 5,144.00 | 5,134.00 |
| Retained Earnings | 14,769.00 | 18,659.00 | 17,598.00 | 14,690.00 | 13,367.00 |
| Shareholders Funds | 19,504.00 | 23,623.00 | 22,233.00 | 20,275.00 | 18,942.00 |
| Minority Interests / Other Equity | 246.00 | 272.00 | 517.00 | 602.00 | 737.00 |
| Total Equity | 19,750.00 | 23,895.00 | 22,750.00 | 20,877.00 | 19,679.00 |
| 29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 | |
| Operating Margin | 3.62% | 6.47% | 6.26% | 6.59% | 6.58% |
| Return on Capital Employed | -1.51% | 13.45% | 10.87% | 20.77% | 14.25% |
| Dividend Cover | n/a | 2.38 | 1.97 | 2.50 | 2.44 |
| Dividend Yield | n/a | 3.90 | 3.90 | 3.30 | 2.90 |
| PE Ratio | n/a | 10.70 | 12.90 | 12.00 | 14.00 |
| PEG | n/a | 0.50 | n/a | 0.80 | 4.70 |
| Dividend per Share Growth | n/a% | n/a% | 18.46% | 13.04% | n/a% |
| Net Asset Value per Share | 78.83 ZAR | 97.03 ZAR | 90.97 ZAR | 81.54 ZAR | 75.00 ZAR |