Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.23 | -1.10 | -1.05 | -1.45 | -1.80 |
Net Interest | -0.17 | 0.07 | 0.04 | 0.08 | -0.16 |
Pre Tax Profit | -1.36 | -1.02 | -1.00 | -1.37 | -1.97 |
Post Tax Profit | -1.36 | -1.02 | -1.00 | -1.37 | -1.97 |
Profit for the Period | -1.36 | -1.02 | -1.00 | -1.37 | -1.97 |
Equity Holders of Parent Company | -1.36 | -1.02 | -1.00 | -1.37 | -1.97 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Earnings per Share (Diluted) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Earnings per Share (Adjusted) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Earnings per Share (Diluted) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Earnings per Share (Adjusted) | -0.26 USX | -0.20 USX | -0.21 USX | -0.26 USX | -0.39 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 293.24 | 292.75 | 292.24 | 291.77 | 291.37 |
Property, Plant and Equipment | n/a | 0.02 | 0.15 | 0.12 | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 293.24 | 292.77 | 292.39 | 291.88 | 291.38 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.58 | 0.18 | 0.22 | 0.23 | 0.26 |
Cash at Bank and in Hand | 2.71 | 0.71 | 2.18 | 3.68 | 5.63 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.28 | 0.90 | 2.41 | 3.91 | 5.89 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 296.53 | 293.67 | 294.80 | 295.80 | 297.27 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.56 | 0.13 | 0.24 | 0.23 | 0.34 |
Total Current Liabilities | 0.57 | 0.13 | 0.24 | 0.24 | 0.34 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 295.96 | 293.54 | 294.56 | 295.56 | 296.93 |
Capital and Reserves | |||||
Share Capital | 10.72 | 8.53 | 8.53 | 8.53 | 8.53 |
Share Premium Account | 310.20 | 308.60 | 308.60 | 308.60 | 308.60 |
Other Reserves | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 |
Retained Earnings | -26.71 | -25.36 | -24.33 | -23.33 | -21.96 |
Shareholders Funds | 295.96 | 293.54 | 294.56 | 295.56 | 296.93 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 295.96 | 293.54 | 294.56 | 295.56 | 296.93 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -43.67% | -138.21% | -44.85% | -38.10% | -32.53% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.01 USD | 0.01 USD |