Date of Accounts | 2023 | 2022 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 28-02-2023 | 28-02-2022 | 08-02-2022 | 28-02-2021 | 29-02-2020 |
Revenue | 1,768.70 | 1,982.80 | 1,982.80 | 1,745.30 | 1,234.90 |
Operating Profit / Loss | -82.20 | 9.40 | 9.40 | 124.10 | 90.90 |
Net Interest | -8.50 | -1.60 | -1.60 | 0.60 | 1.30 |
Pre Tax Profit | -90.70 | 7.80 | 7.80 | 124.70 | 92.20 |
Post Tax Profit | -75.60 | -4.00 | -4.00 | 93.40 | 72.90 |
Profit for the Period | -75.60 | -4.00 | -4.00 | 93.40 | 72.90 |
Equity Holders of Parent Company | -75.60 | -4.00 | -4.00 | 90.70 | 63.70 |
Minority Interests | n/a | n/a | n/a | 2.70 | 9.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | -6.13p | -0.32p | -0.34p | 7.43p | 5.48p |
Earnings per Share (Diluted) | -6.13p | -0.32p | -0.34p | 7.25p | 5.35p |
Earnings per Share (Adjusted) | -0.02p | 4.56p | 4.82p | 8.89p | 6.02p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.13p | -0.32p | -0.34p | 7.43p | 5.48p |
Earnings per Share (Diluted) | -6.13p | -0.32p | -0.34p | 7.25p | 5.35p |
Earnings per Share (Adjusted) | -0.02p | 4.56p | 4.82p | 8.89p | 6.02p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 28-02-2023 | 28-02-2022 | 08-02-2022 | 28-02-2021 | 29-02-2020 |
Non-Current Assets | |||||
Intangible Assets | 131.50 | 128.50 | 128.50 | 118.30 | 42.30 |
Property, Plant and Equipment | 508.00 | 398.90 | 398.90 | 158.30 | 133.80 |
Investments | 15.30 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.30 | 2.80 | 2.80 | 13.10 | 4.50 |
Other Non-Current Assets | 23.50 | 7.50 | 7.50 | 3.20 | 6.00 |
Total Non-Current Assets | 678.60 | 537.70 | 537.70 | 292.90 | 186.60 |
Current Assets | |||||
Inventories | 178.10 | 279.40 | 279.40 | 144.90 | 99.10 |
Trade and Other Receivables | 37.00 | 58.00 | 58.00 | 40.60 | 31.80 |
Cash at Bank and in Hand | 330.90 | 101.30 | 101.30 | 276.00 | 245.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.10 | 22.00 | 22.00 | 21.50 | 6.60 |
Total Current Assets | 547.10 | 460.70 | 460.70 | 483.00 | 382.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,225.70 | 998.40 | 998.40 | 775.90 | 569.50 |
Current Liabilities | |||||
Borrowings | 27.80 | 111.60 | 111.60 | 6.70 | 16.50 |
Other Current Liabilities | 310.00 | 350.10 | 350.10 | 279.00 | 201.40 |
Total Current Liabilities | 337.80 | 461.70 | 461.70 | 285.70 | 217.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 453.70 | 47.10 | 47.10 | 13.50 | 20.10 |
Provisions | 34.20 | 25.30 | 25.30 | 4.20 | 3.60 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 487.90 | 72.40 | 72.40 | 17.70 | 23.70 |
Net Assets | 400.00 | 464.30 | 464.30 | 472.50 | 327.90 |
Capital and Reserves | |||||
Share Capital | 12.70 | 12.70 | 12.70 | 12.60 | 11.70 |
Share Premium Account | 916.80 | 922.80 | 922.80 | 916.20 | 608.40 |
Other Reserves | -843.70 | -829.00 | -829.00 | -794.10 | -536.80 |
Retained Earnings | 314.20 | 357.80 | 357.80 | 337.80 | 227.30 |
Shareholders Funds | 400.00 | 464.30 | 464.30 | 472.50 | 310.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 17.30 |
Total Equity | 400.00 | 464.30 | 464.30 | 472.50 | 327.90 |
28-02-2023 | 28-02-2022 | 08-02-2022 | 28-02-2021 | 29-02-2020 | |
Operating Margin | -4.65% | 0.47% | 0.47% | 7.11% | 7.36% |
Return on Capital Employed | -10.48% | 1.81% | 1.91% | 32.78% | 27.90% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 19.60 | 19.50 | 37.90 | 48.30 |
PEG | n/a | n/a | 3.20 | 0.40 | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 21.17p | 26.47p | 26.47p | 27.92p | 22.52p |