Share Search
Visit the Share Search
Braemar Shipping Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
| Revenue | 152.91 | 101.31 | 83.69 | 117.66 | 117.85 |
| Operating Profit / Loss | 11.67 | 9.55 | 6.62 | 7.69 | -2.65 |
| Net Interest | -2.19 | -0.98 | -1.49 | -1.85 | -0.99 |
| Pre Tax Profit | 9.45 | 8.54 | 5.14 | 6.27 | -3.14 |
| Post Tax Profit | 4.60 | 6.70 | 3.56 | 6.32 | -4.67 |
| Profit for the Period | 4.60 | 13.92 | 4.53 | 4.02 | -27.36 |
| Equity Holders of Parent Company | 4.60 | 13.92 | 4.53 | 4.02 | -27.36 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 15.85p | 21.94p | 11.36p | 20.26p | -15.11p |
| Earnings per Share (Diluted) | 13.25p | 17.88p | 9.40p | 18.31p | -15.11p |
| Earnings per Share (Adjusted) | 46.22p | 23.06p | 15.60p | 29.45p | 23.32p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.85p | 45.56p | 14.45p | 12.88p | -88.63p |
| Earnings per Share (Diluted) | 13.25p | 37.13p | 11.95p | 11.64p | -88.63p |
| Earnings per Share (Adjusted) | 46.22p | 22.78p | 13.96p | 24.94p | 23.32p |
| Dividend per Share | 12.00p | 9.00p | 5.00p | 5.00p | 15.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 75.39 | 80.89 | 86.08 | 86.22 | 86.04 |
| Property, Plant and Equipment | 5.32 | 7.08 | 9.84 | 11.93 | 1.98 |
| Investments | 2.48 | 2.50 | 5.72 | 9.28 | 1.77 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.03 | 0.01 | n/a | 1.18 | 0.00 |
| Other Non-Current Assets | 14.47 | 9.35 | 4.99 | 6.09 | 1.90 |
| Total Non-Current Assets | 97.69 | 99.83 | 106.64 | 114.70 | 91.69 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 43.32 | 35.79 | 34.80 | 39.54 | 37.13 |
| Cash at Bank and in Hand | 34.73 | 13.96 | 14.11 | 28.75 | 24.11 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.20 | 0.05 | 2.76 | n/a | 10.61 |
| Total Current Assets | 80.26 | 49.81 | 51.67 | 68.29 | 71.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 177.94 | 149.64 | 158.30 | 182.99 | 163.54 |
| Current Liabilities | |||||
| Borrowings | 0.70 | 1.42 | 4.46 | 53.10 | 42.18 |
| Other Current Liabilities | 65.15 | 41.97 | 47.40 | 50.69 | 49.83 |
| Total Current Liabilities | 65.85 | 43.38 | 51.86 | 103.79 | 92.01 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 32.77 | 31.09 | 34.31 | 13.34 | 4.58 |
| Provisions | 1.08 | 0.80 | 0.86 | 1.67 | 1.25 |
| Other Non-Current Liabilities | 1.56 | 2.88 | 4.76 | 6.70 | 7.34 |
| Total Non-Current Liabilities | 35.41 | 34.77 | 39.94 | 21.71 | 13.18 |
| Net Assets | 76.68 | 71.49 | 66.51 | 57.49 | 58.35 |
| Capital and Reserves | |||||
| Share Capital | 3.29 | 3.22 | 3.17 | 3.17 | 3.14 |
| Share Premium Account | 53.80 | 53.03 | 52.51 | 55.80 | 55.80 |
| Other Reserves | 18.21 | 19.36 | 26.73 | 19.78 | 19.41 |
| Retained Earnings | 1.38 | -4.12 | -15.91 | -21.27 | -20.01 |
| Shareholders Funds | 76.68 | 71.49 | 66.51 | 57.49 | 58.35 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 76.68 | 71.49 | 66.51 | 57.49 | 58.35 |
| 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 | |
| Operating Margin | 7.63% | 9.42% | 7.91% | 6.53% | -2.25% |
| Return on Capital Employed | 32.49% | 39.86% | 33.00% | 20.63% | -10.57% |
| Dividend Cover | 3.85 | 2.56 | 3.12 | 5.89 | 1.55 |
| Dividend Yield | 4.00 | 3.70 | 2.30 | 3.30 | 8.50 |
| PE Ratio | 6.50 | 10.40 | 14.20 | 5.10 | 7.60 |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | n/a% | -25.00% | -44.44% | n/a% | 200.00% |
| Net Asset Value per Share | 3.93p | -28.54p | -59.45p | -87.28p | -84.08p |