Share Search
Visit the Share Search
You are here:
Begbies Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Revenue | 121.83 | 110.00 | 83.83 | 83.83 | 70.50 |
| Operating Profit / Loss | 7.16 | 4.88 | 2.79 | 2.79 | 3.85 |
| Net Interest | -1.17 | -0.83 | -0.88 | -0.88 | -0.97 |
| Pre Tax Profit | 5.99 | 4.05 | 1.91 | 1.91 | 2.88 |
| Post Tax Profit | 2.91 | -0.50 | 0.15 | 0.15 | 0.93 |
| Profit for the Period | 2.91 | -0.50 | 0.15 | 0.15 | 0.93 |
| Equity Holders of Parent Company | 2.91 | -0.50 | 0.15 | 0.15 | 0.93 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.90p | -0.30p | 0.10p | 0.10p | 0.70p |
| Earnings per Share (Diluted) | 1.80p | -0.30p | 0.10p | 0.10p | 0.70p |
| Earnings per Share (Adjusted) | 10.50p | 9.10p | 6.90p | 6.90p | 5.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.90p | -0.30p | 0.10p | 0.10p | 0.70p |
| Earnings per Share (Diluted) | 1.80p | -0.30p | 0.10p | 0.10p | 0.70p |
| Earnings per Share (Adjusted) | 10.50p | 9.10p | 6.90p | 6.90p | 5.70p |
| Dividend per Share | 3.80p | 3.50p | 3.00p | 3.00p | 2.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 73.39 | 75.31 | 77.64 | 77.89 | 59.44 |
| Property, Plant and Equipment | 9.74 | 7.46 | 9.57 | 9.57 | 8.82 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 5.20 | 4.18 | 3.97 | 3.97 | 4.59 |
| Total Non-Current Assets | 88.33 | 86.94 | 91.18 | 91.43 | 72.84 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 55.55 | 49.67 | 45.42 | 44.86 | 36.46 |
| Cash at Bank and in Hand | 8.00 | 9.69 | 7.99 | 7.99 | 7.25 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 63.55 | 59.35 | 53.41 | 52.84 | 43.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 151.88 | 146.29 | 144.59 | 144.27 | 116.55 |
| Current Liabilities | |||||
| Borrowings | 1.55 | 1.75 | 2.97 | 2.97 | 2.23 |
| Other Current Liabilities | 44.76 | 40.40 | 36.45 | 36.06 | 24.98 |
| Total Current Liabilities | 46.31 | 42.15 | 39.43 | 39.04 | 27.22 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 11.66 | 9.60 | 10.85 | 10.85 | 16.14 |
| Provisions | 9.57 | 10.02 | 8.07 | 8.14 | 7.63 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 21.23 | 19.62 | 18.91 | 18.98 | 23.76 |
| Net Assets | 84.34 | 84.53 | 86.25 | 86.25 | 65.57 |
| Capital and Reserves | |||||
| Share Capital | 7.73 | 7.67 | 7.55 | 7.55 | 6.39 |
| Share Premium Account | 29.97 | 29.79 | 29.32 | 29.32 | 29.46 |
| Other Reserves | 28.25 | 27.48 | 26.28 | 26.28 | 24.23 |
| Retained Earnings | 18.39 | 19.59 | 23.10 | 23.10 | 5.50 |
| Shareholders Funds | 84.34 | 84.53 | 86.25 | 86.25 | 65.57 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 84.34 | 84.53 | 86.25 | 86.25 | 65.57 |
| 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
| Operating Margin | 5.87% | 4.44% | 3.33% | 3.33% | 5.46% |
| Return on Capital Employed | 21.21% | 15.97% | 9.15% | 9.20% | 11.98% |
| Dividend Cover | 2.76 | 2.60 | 2.30 | 2.30 | 2.04 |
| Dividend Yield | 2.90 | 3.00 | 2.50 | 2.50 | 2.70 |
| PE Ratio | 12.50 | 13.00 | 17.20 | 17.20 | 18.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -7.89% | n/a% | -14.29% | -6.67% |
| Net Asset Value per Share | 7.07p | 5.95p | 5.67p | 5.40p | 4.04p |