Share Search
Visit the Share Search
Arbuthnot Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 178.90 | 137.39 | 88.67 | 72.50 | 72.47 |
| Operating Profit / Loss | 47.12 | 20.01 | 4.64 | -1.09 | 7.01 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 47.12 | 20.01 | 4.64 | -1.09 | 7.01 |
| Post Tax Profit | 35.38 | 16.46 | 2.15 | -0.24 | 6.18 |
| Profit for the Period | 35.38 | 16.46 | 2.15 | -0.24 | 6.18 |
| Equity Holders of Parent Company | 35.38 | 16.46 | 2.15 | -0.24 | 6.18 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 222.80p | 109.60p | 45.20p | -8.90p | 41.20p |
| Earnings per Share (Diluted) | 222.80p | 109.60p | 45.20p | -8.90p | 41.20p |
| Earnings per Share (Adjusted) | 222.80p | 109.60p | 45.20p | -8.90p | 32.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 222.80p | 109.60p | 45.20p | -8.90p | 41.20p |
| Earnings per Share (Diluted) | 222.80p | 109.60p | 45.20p | -8.90p | 41.20p |
| Earnings per Share (Adjusted) | 222.80p | 109.60p | 45.20p | -8.90p | 32.80p |
| Dividend per Share | 46.00p | 42.00p | 38.00p | 21.00p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 29.59 | 32.55 | 29.86 | 1.01 | 20.08 |
| Property, Plant and Equipment | 327.12 | 182.99 | 141.56 | 28.55 | 25.76 |
| Investments | 3.94 | 3.40 | 3.17 | 96.29 | 30.92 |
| Investment Properties | 5.95 | 6.55 | 6.55 | 6.55 | 6.76 |
| Other Financial Assets | n/a | n/a | n/a | n/a | 1.80 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 366.60 | 225.49 | 181.15 | 132.40 | 85.33 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | n/a | n/a | n/a | 636.80 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3,818.76 | 3,324.35 | 3,060.15 | 1,587.85 | 2,414.18 |
| Total Current Assets | 3,818.76 | 3,324.35 | 3,060.15 | 2,224.65 | 2,414.18 |
| Other Assets | 158.48 | 64.21 | 117.57 | 39.69 | 95.88 |
| Total Assets | 4,343.84 | 3,614.05 | 3,358.87 | 2,853.54 | 2,595.38 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | 1.75 | n/a | n/a | n/a |
| Total Current Liabilities | n/a | 1.75 | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 53.76 | 7.87 | 21.28 | 18.31 | n/a |
| Provisions | 4.91 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.41 | n/a | n/a |
| Total Non-Current Liabilities | 58.67 | 7.87 | 21.69 | 18.31 | n/a |
| Net Assets | 252.44 | 211.98 | 200.88 | 194.02 | 208.34 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 |
| Share Premium Account | 11.61 | n/a | n/a | n/a | n/a |
| Other Reserves | 0.06 | -0.21 | -0.30 | -13.97 | -0.99 |
| Retained Earnings | 240.61 | 212.04 | 201.03 | 207.84 | 209.17 |
| Shareholders Funds | 252.44 | 211.98 | 200.88 | 194.02 | 208.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 252.44 | 211.98 | 200.88 | 194.02 | 208.34 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 26.34% | 14.56% | 5.23% | -1.50% | 9.68% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 4.84 | 2.61 | 1.19 | n/a | 2.05 |
| Dividend Yield | 4.60 | 4.90 | 4.60 | n/a | 1.20 |
| PE Ratio | 4.50 | 7.80 | 18.50 | n/a | 41.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -8.70% | -9.52% | n/a% | n/a% |
| Net Asset Value per Share | 1,376.80p | 1,108.52p | 1,056.54p | 1,192.45p | 1,163.04p |