Share Search
Visit the Share Search
You are here:
Admiral Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 3,486.10 | 2,956.90 | 2,492.30 | 2,265.30 | 2,198.40 |
| Operating Profit / Loss | 462.90 | 373.20 | 694.90 | 590.90 | 493.10 |
| Net Interest | n/a | n/a | 18.60 | 29.60 | n/a |
| Pre Tax Profit | 442.80 | 361.20 | 713.50 | 608.20 | 505.10 |
| Post Tax Profit | 337.20 | 285.30 | 583.30 | 502.00 | 415.90 |
| Profit for the Period | 337.20 | 285.30 | 996.70 | 527.80 | 428.40 |
| Equity Holders of Parent Company | 338.00 | 286.50 | 997.90 | 528.80 | 432.40 |
| Minority Interests | -0.80 | -1.20 | -1.20 | -1.00 | -4.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 111.20p | 95.40p | 196.70p | 170.70p | 143.70p |
| Earnings per Share (Diluted) | 110.80p | 95.00p | 196.10p | 170.40p | 143.40p |
| Earnings per Share (Adjusted) | 111.20p | 95.40p | 196.70p | 170.70p | 143.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 111.20p | 95.40p | 335.50p | 179.50p | 148.30p |
| Earnings per Share (Diluted) | 110.80p | 95.00p | 334.50p | 179.20p | 148.00p |
| Earnings per Share (Adjusted) | 111.20p | 95.40p | 335.50p | 179.50p | 148.30p |
| Dividend per Share | 103.00p | 96.20p | 279.00p | 177.20p | 119.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 242.90 | 217.60 | 179.90 | 166.70 | 160.30 |
| Property, Plant and Equipment | 90.10 | 89.80 | 103.20 | 140.40 | 154.40 |
| Investments | 3,862.40 | 3,411.20 | n/a | 3,506.00 | 3,234.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | 3,742.60 | 0.00 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 4,195.40 | 3,718.60 | 4,025.70 | 3,813.10 | 3,549.20 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 1,208.50 | 1,182.00 | 1,227.70 |
| Cash at Bank and in Hand | 353.10 | 297.00 | 372.70 | 298.20 | 281.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 359.80 | n/a |
| Total Current Assets | 353.10 | 297.00 | 1,581.20 | 1,840.00 | 1,509.40 |
| Other Assets | 1,355.80 | 1,177.80 | 576.70 | 105.90 | 455.10 |
| Total Assets | 7,096.20 | 6,208.80 | 8,359.70 | 7,842.20 | 7,585.40 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,211.00 | 1,027.60 | 776.20 | 611.40 | 667.20 |
| Provisions | n/a | n/a | n/a | 0.90 | 0.40 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 6,106.50 | n/a |
| Total Non-Current Liabilities | 1,211.00 | 1,027.60 | 776.20 | 6,718.80 | 667.60 |
| Net Assets | 992.80 | 887.00 | 1,408.50 | 1,123.40 | 918.60 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Share Premium Account | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 |
| Other Reserves | -40.50 | -50.20 | 44.00 | 94.90 | 55.10 |
| Retained Earnings | 1,018.90 | 922.60 | 1,348.80 | 1,004.40 | 840.90 |
| Shareholders Funds | 991.80 | 885.80 | 1,406.20 | 1,112.70 | 909.40 |
| Minority Interests / Other Equity | 1.00 | 1.20 | 2.30 | 10.70 | 9.20 |
| Total Equity | 992.80 | 887.00 | 1,408.50 | 1,123.40 | 918.60 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 13.28% | 12.62% | 27.88% | 26.08% | 22.43% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.51 | 1.17 | 1.51 | 1.21 | 1.46 |
| Dividend Yield | 2.70 | 3.80 | 4.10 | 4.90 | 4.20 |
| PE Ratio | 24.10 | 22.40 | 16.00 | 17.00 | 16.10 |
| PEG | n/a | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a% | 11.31% | 59.24% | 8.38% | -30.43% |
| Net Asset Value per Share | 244.82p | 218.54p | 401.10p | 312.34p | 247.56p |